PacLII Home | Databases | WorldLII | Search | Feedback

Cook Islands Sessional Legislation

You are here:  PacLII >> Databases >> Cook Islands Sessional Legislation >> Appropriation Amendment (No 2) Act 2008

Database Search | Name Search | Noteup | Download | Help

  Download original PDF


Appropriation Amendment (No 2) Act 2008

COOK ISLANDS


APPROPRIATION AMENDMENT ACT (NO. 2) 2008


ANALYSIS


Title


1. Short title
2. Application
3. Grant and appropriation out of the Cook Islands Government Account
4. New Schedules and Summary


Schedules


____________________


2008, No. 23


An Act to amend the Appropriate Act 2008

(28 November 2008


MOST GRACIOUS SOVEREIGN: We, Your Majesty's most dutiful and loyal subjects, the Parliament of the Cook Islands, towards making good the supply which we have cheerfully granted to Your Majesty in this year, have resolved to grant Your Majesty the sum specified in this Act and humbly ask Your Majesty to assent to the sum. And be it enacted by the Parliament of the Cook Islands in Session assembled, and by the authority of the same, as follows:


1. Short Title - This Act may be cited as the Appropriation Amendment Act (No. 2) 2008 and shall be read together with and deemed part of the Appropriation Act 2008 (hereinafter referred to as "the principal Act".)


2. Application - This Act applies to the year ending on the thirtieth day of June 2009 ("the year").


3. Grant and appropriation out of the Cook Islands Government Account - (1) Subsection (1) of section 3 of the principal Act is amended by omitting the amount "$125,808,727", and substituting the amount "$136,743,658".


4. New Schedules and Summary - the principal Act is amended by deleting Schedules 1(a),1(b), 2, 4 and the Summary, and substituting the Schedules and Summary set out in the Schedule to this Act.


_______________________


This Act is administered in the Ministry of Finance and Economic Management


Appropriation Amendment (No. 2)
Schedule 1 (a)


Ministry Appropriations


MINISTRY
Gross Expenditure
Trading Revenue
Net Appropriation

POBOCs
Capital
Expenditure
Total
Appropriation
AGRICULTURE
1,179,972
219,611
960,361
185,000
0
1,145,361
AUDIT (PERCA)
1,051,837
200,000
851,837
0
0
851,837
CROWN LAW
657,150
0
657,150
30,000
0
687,150
CULTURAL DEVELOPMENT
879,517
230,000
649,517
372,000
0
1,021,517
BUSINESS TRADE & INVESTMENT BOARD
704,876
0
704,876
0
0
704,876
EDUCATION
10,109,372
38,750
10,070,622
1,706,076
110,000
11,886,698
ENVIRONMENT (TU’ANGA TAPOROPORO)
1,055,819
16,000
1,039,819
52,035
0
1,091,854
FINANCE & ECONOMIC MANAGEMENT
2,996,972
253,500
2,743,472
1,609,734
0
4,353,206
FINANCIAL INTELLIGENCE UNIT
331,272
0
331,272
0
0
331,272
FOREIGN AFFAIRS
1,655,309
3,000
1,652,309
285,000
0
1,937,309
HEAD OF STATE
222,022
0
222,022
15,000
40,800
277,822
HEALTH
10,952,302
332,000
10,620,302
529,281
500,000
11,649,583
HUMAN RESOURCE DEVELOPMENT
353,632
0
353,632
1,073,767
0
1,427,399
INFRASTRUCTURE & PLANNING
2,922,216
295,000
2,627,216
725,340
2,775,000
6,127,566
INTERNAL AFFAIRS
1,216,268
2,000
1,214,268
11,034,369
0
12,248,637
JUSTICE
1,889,214
515,800
1,373,415
217,000
0
1,590,415
MARINE RESOURCES
1,476,490
15,000
1,461,490
100,000
0
1,561,490
OMBUDSMAN
250,719
0
250,719
0
0
250,719
PARLIAMENTARY SERVICES
760,356
10,000
750,365
2,707,688
0
3,458,053
PEARL AUTHORITY
406,448
0
406,448
200,000
0
606,448
POLICE
3,899,660
113,000
3,786,660
328,000
230,000
4,344,660
PRIME MINISTER’S OFFICE
1,111,025
0
1,111,025
195,000
0
1,306,025
PUBLIC SERVICE COMMISSION
446,863
0
446,863
100,000
0
546,863
TOURISM CORPORATION
4,508,830
46,000
4,462,830
0
0
4,462,830
TRANSPORT
444,928
0
444,928
527,458
0
972,386
WORKS
0
0
0
0
0
0
CIIC
0
0
0
298,739
0
298,739
OUTER ISLANDS
(Refer Schedule 2b)
10,743,443
3,011,714
7,731,729
0
4,125,000
11,856,729







MINISTERIAL SUPPORT






Prime Minister
314,625
0
341,625
0
0
341,625
Deputy Prime Minister
316,077
0
316,077
0
0
316,077
Minister 1
199,529
0
199,529
0
0
199,529
Minister 2
194,008
0
194,008
0
0
194,008
Minister 3
195,539
0
195,539
0
0
195,539
Minister 4
193,291
0
193,219
0
0
193,219
Leader of Opposition
200,166
0
200,166
0
0
200,166







OTHER FUNDING – ADMINISTERED BY MFEM






Capital Distribution Fund – Depreciation only
77,500
0
77,500
0
331,000
408,500
Outer Island Small Capital Fund – Depreciation only
27,500
0
27,500
0
5,000
32,500
Other Capital Funding
0
0
0
0
5,500,000
5,500,000







OTHER FUNDING – ADMINISTERED BY MOIP






Outer Island Capital Fund –Depreciation only
35,000
0
35,000
0
0
35,000







GROSS TOTAL
64,006,757
5,301,375
58,705,383
22,291,487
13,616,800
94,613,670

Appropriation Amendment (NO. 2)
SCHEDULE 1 (B)


Outer Island Appropriations
2008, NO. 23


ISLAND
Gross Expenditure
Trading Revenue
Net Appropriation
POBOCs
Capital
Expenditure
Total
Appropriation
Aituaki
1,518,293
60,000
1,458,293
0
0
1,458,293
Aitutaki Power Supply
2,047,520
1,810,000
237,520
0
0
237,520
Atiu
1,237,234
264,620
972,614
0
0
972,614
Mangaia
1,455,940
394,487
1,061,453
0
0
1,061,453
Manihiki
742,907
88,555
654,352
0
0
654,352
Mauke
862,094
142,576
719,518
0
0
719,518
Mitiaro
568,035
58,770
509,265
0
0
509,265
Palmerston
322,843
18,345
304,498
0
0
304,498
Penrhyn
605,479
91,714
513,765
0
0
513,765
Pukapuka – Nassau
916,475
38,694
877,781
0
0
877,781
Rakahanga
466,623
43,953
422,670
0
0
422,670
Outer Islands Capital Fund – Administered by MOIP
0
0
0
0
4,120,000
4,120,000
Outer Islands Small Capital Fund – Administered by MFEM
0
0
0
0
5,000
5,000
Head Office & Support
0
0
0
0
0
0
Gross Total
10,743,443
3,011,714
7,731,729
0
4,125,000
11,856,729

SCHEDULE 2


BENEFITS AND OTHER UNREQUITED EXPENSES



Estimates (1)
Estimate (2)
Welfare Payments
10,144,709
10,167,369
Parliamentary Superannuation
244,799
244,799
TOTAL BENEFITS AND OTHER UNREQUITED EXPENSES
10,389,508
10,412,168

SCHEDULE 3


BORROWING EXPENSES AND DEBT REPAYMENT



Estimate (1)
Estimate (2)
Gross Debt Servicing (Schedule 9)
3,494,328
3,494,328
TOTAL BORROWING EXPENSES DEBT REPAYMENT
3,494,328
3,494,328

SCHEDULE 4


OTHER EXPENSES



Estimate (1)
Estimate (2)
Airport Authority
2,283,257
2,047,997
Bank of the Cook Islands
120,000
120,000
Building Maintenance
1,800,000
1,800,000
CIIC Capital Expenditure
390,000
390,000
Contingency Funds – Capital Expenditure
75,000
75,000
Contingency Funds – Operating
200,000
318,000
Economic Stimulation Package
0
3,000,000
Expenditure of ADB Loan (CEAL Project)
1,495,500
1,495,500
Expenditure of Chinese Loan (SMPG 2009)
13,521,890
13,521,890
Foreign Aid
21,174,088
21,174,088
South Pacific Mini Games 2009
300,000
300,000
TOTAL OTHER EXPENSES
41,359,735
44,242,475

SUMMARY



Estimate (1)
Estimate (2)
Schedule 1 – Ministry Outputs(Net), POBOCs and Capital Expenditure
(Excludes Benefits and Other Unrequited Expenses and depreciation)
70,565,156
78,594,686
Schedule 2 – Benefits and Other Unrequited Expenses
10,389,508
10,412,168
Schedule 3 – Borrowing Expenses and Debt Repayment
3,494,328
3,494,328
Schedule 4 – Other Expenses
41,359,735
44,242,475
TOTAL APPROPRIATIONS
125,808,727
136,743,658


PacLII: Copyright Policy | Disclaimers | Privacy Policy | Feedback
URL: http://www.paclii.org/ck/legis/num_act/aa2a2008283