PacLII Home | Databases | WorldLII | Search | Feedback

Cook Islands Sessional Legislation

You are here:  PacLII >> Databases >> Cook Islands Sessional Legislation >> Appropriation Act 2003

Database Search | Name Search | Noteup | Download | Help

Appropriation Act 2003

COOK ISLANDS


APPROPRIATION ACT 2003


ANALYSIS


Title
1. Short title
2. Application
3. Grant and appropriation out of the Cook Islands Government Account
Schedules


----------------------


2003, No. 14


An Act to appropriate certain sums of money out of the Cook Islands Government Account to the services of the year ending on the thirtieth day of June 2004 and to appropriate the supplies granted in this period


(23 July 2003


MOST GRACIOUS SOVEREIGN: We, Your Majesty's most dutiful and loyal subjects, the Parliament of the Cook Islands, towards making good the supply which we have cheerfully granted to Your Majesty in this year, have resolved to grant Your Majesty the sum specified in this Act and humbly ask Your Majesty to assent to the sum. And be it enacted by the Parliament of the Cook Islands in Session assembled, and by the authority of the same, as follows:


1. Short title - This Act may be cited as the Appropriation Act 2003.


2. Application - This Act applies to the year ending on the thirtieth day of June 2004 ("the year").


3. Grant and appropriation out of the Cook Islands Government Account - (1) The Minister responsible for Finance may issue and apply out of the Cook Islands Government Account, towards making good the supplies granted to Her Majesty for the services of the year, any sums which in total do not exceed the sum of $82,747,181.


(2) The sums authorised to be supplied are appropriated for the services set out in the votes specified in the Schedules to this Act.


_________


This Act is administered in the Ministry of Finance and Economic Management.


SCHEDULES


SCHEDULE 1


Ministry Appropriations


MINISTRY
Gross
Expenditure
Trading
Revenue
Net
Appropriation
POBOCs
Capital
Expenditure
Total
Appropriation
AGRICULTURE
1,253,510
125,000
1,128,510

0
1,128,510
AUDIT (PERCA)
710,000
80,000
630,000
0
3,000
633,000
CROWN LAW
356,115
0
356,115
0
0
356,115
CULTURE
726,000
85,000
641,000
0
60,000
701,000
DEVELOPMENT INVESTMENT BOARD
445,458
0
445,458
0
6,000
451,458
EDUCATION
7,617,947
90,850
7,527,097
771,890
85,000
8,383,987
ENVIRONMENT (TU’ANGA TAPOROPORO)
600,891
10,000
590,891
400,000
0
990,891
FINANCIAL INTELLIGENCE UNIT
256,000
0
256,000
0
5,000
261,000
FOREIGN AFFAIRS
1,360,320
0
1,360,320
300,000
6,000
1,666,320
HEAD OF STATE
189,000
0
189,000
0
0
189,000
HEALTH
7,076,000
244,000
6,832,000
500,000
754,000
8,086,000
HUMAN RESOURCE DEVELOPMENT
278,102
0
278,102
220,000
4,600
502,702
INTERNAL AFFAIRS
1,119,012
39,500
1,079,512
7,400,000
10,000
8,489,512
JUSTICE
1,252,989
374,924
878,065
321,652
14,000
1,213,717
MARINE RESOURCES
1,153,000
100,000
1,053,000
50,000
9,500
1,112,500
MFEM
2,194,650
218,000
1,976,650
1,127,263
20,000
3,123,913
NATURAL HERITAGE TRUST
62,504
15,000
47,504
0
0
47,504
OFFSHORE FIN SERVICES
0
0
0
0
0
0
OMBUDSMAN
129,977
0
129,977
0
0
129,977
PARLIAMENT
576,200
10,000
566,200
1,991,460
18,000
2,575,660
POLICE
2,829,612
96,300
2,733,312
16,000
42,950
2,792,262
PRIME MINISTER'S OFFICE
1,055,523
0
1;055;523
100,000
82,000
1,237,523
PUBLIC SERVICE COMMISSION
307,800
0
307,800
130,000
0
437,800
TRANSPORT
393,300
0
393,300
0
0
393,300
TOURISM CORPORATION
3,276,000
0
3,276,000
100,000
0
3,376,000
WORKS
1,950,827
300,000
1,650,827
218,000
1,155,000
3,023,827
OUTER ISLANDS (Refer Schedule 1(b)
8,166,264
1,998,208
6,168,056
0
1,344,800
7,512,856
MINISTERIAL SUPPORT






Prime Minister
345,000
0
345,000
0
5,000
350,000
Deputy Prime Minister
270,000
0
270,000
0
0
270,000
Justice, Works
190,000
0
190,000
0
0
190,000
Education, PSC, HRD, Culture
180,000
0
180,000
0
0
180,000
Internal Affairs & Health
190,000
0
190,000
0
0
190,000
Police
190,000
0
190,000
0
0
190,000
Leader of Opposition
120,000
0
120,000
0
0
120,000
GROSS TOTAL
46,822,001
3,786,782
43,035,219
13,646,265
3,624,850
60,306,334

-----------


Schedule 1 (b)


Outer Island Appropriations


ISLAND
Gross
Expenditure
Trading
Revenue
Net
Appropriation
POBOCs
Capital
Expenditure
Total
Appropriation
Aitutaki
1,864,604
1,169,886
694,718
0
47,300
742,018
Atiu
806,144
191,487
614,657
0
205,000
819,657
Mangaia
1,089,634
208,000
881,634
0
150,000
1,031,634
Manihiki
453,605
96,200
357,405
0
113,000
470,405
Mauke
560,213
128,350
431,863
0
50,000
481,863
Mitiaro
438,740
50,700
388,040
0
93,500
481,540
Nassau
100,164
1,700
98,464
0
50,000
148,464
Palmerston
201,766
10,500
191,266
0
0
191,266
Penrhyn
484,433
59,025
425,408
0
50,000
475,408
Pukapuka
426,083
35,000
391,083
0
90,000
481,083
Rakahanga
490,703
47,360
443,343
0
196,000
639,343
Head Office & Support Support
Support
1,250,175
0
1,250,175

300,000
1,550,175
Gross Total
8,166,264
1,998,208
6,168,056
0
1,344,800
7,512,856

---------


SCHEDULE 2


BENEFITS AND OTHER UNREQUITTED EXPENSES



Budget
Welfare Payments
Parliamentary Superannuation
6,925,000
350,000
TOTAL BENEFITS AND OTHER UNREQUITED EXPENSES
7,275,000

---------


SCHEDULE 3


BORROWING EXPENSES AND DEBT REPAYMENT


Gross Debt Servicing (Schedule 9)
4,709,400
TOTAL BORROWING EXPENSES DEBT REPAYMENT
4,709,400

---------


SCHEDULE 4


OTHER EXPENSES


Airport Authority
1,200,000
Building Maintenance
750,000
Contribution for Waste Disposal Project
4,659,000
Capital for CIIC for Loan Repayments
225,000
Foreign Aid
9,040,447
European Union Funding
1,000,000
Contingency Funds - Capital Expenditure
75,000
Contingency Funds - Operating
150,000
MP's Superannuation Scheme Establishment
500,000
Purchase of currency coins
132,000
TOTAL OTHER EXPENSES
17,731,447

SUMMARY


Schedule 1
- Ministry Outputs(Net), POBOCs and Capital Expenditure
53,031,334

(Excludes Benefits and Other Unrequited Expenses)

Schedule 2
- Benefits and Other Unrequited Expenses
7,275,000
Schedule 3
- Borrowing Expenses and Debt Repayment
4,709,400
Schedule 4
- Other Expenses
17,731,447
TOTAL APPROPRIATIONS
82,747,181

----------------------------------------------------


PacLII: Copyright Policy | Disclaimers | Privacy Policy | Feedback
URL: http://www.paclii.org/ck/legis/num_act/aa2003176